{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Sheet1","Sheet2","Chart1"],"not_rendered":{"charts":2,"images":0,"macros":1,"external_links":0,"defined_names":11,"comments":0,"pivot_tables":0},"unopened":[{"sheet":"Chart1","index":2,"reason":"not_a_worksheet"}],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":8,"n_cols":5,"rows_kept":8,"cut":false,"hidden":false,"merged":[]}
[{"$f":"TODAY()","v":"2007-01-08"}]
[]
["Product","Sales","Units","Per Unit","Pct of Total"]
["Widgets",1322.5,20,{"$f":"B4/C4","v":66.125},{"$f":"D4/$D$8","v":0.89727410888056625}]
["Shapholytes",902.44,6,{"$f":"B5/C5","v":150.40666666666667},{"$f":"D5/$D$8","v":2.0409226132783318}]
["Hinkers",322.39999999999998,8,40.299999999999997,0.54684531701908234]
["Ralimongers",32,1,32,0.43421960656602071]
["Total:",{"$f":"SUM(B4:B7)","v":2579.34},{"$f":"SUM(C4:C7)","v":35},73.695428571428579]

{"sheet":"Sheet2","index":1,"n_rows":8,"n_cols":3,"rows_kept":8,"cut":false,"hidden":false,"merged":[]}
[4,0.3,4]
[{"$f":"A1+1.5","v":5.5},{"$f":"B1+0.04","v":0.33999999999999997},{"$f":"C1*1.5","v":6}]
[{"$f":"A2+1.5","v":7},{"$f":"B2+0.04","v":0.37999999999999995},{"$f":"C2*1.5","v":9}]
[8.5,0.41999999999999993,13.5]
[10,0.45999999999999991,20.25]
[11.5,0.49999999999999989,30.375]
[13,0.53999999999999992,45.5625]
[14.5,0.57999999999999996,68.34375]